Current Funds	$22 065 831
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 162 500
Projected Revenue	$3 487 500

Expenses

Pro Payroll	$42 295 000
Farm Payroll	$1 040 100
Prospect Fees	$69 000
Coach	$425 000
Games Remaining	6
Total Game Expenses	$5 478 638
Projected Expenses	$32 871 825
Projected Balance	-$7 318 494

Salary Commitment

Year: 2006	$43 335 100
Year: 2007	$25 451 100
Year: 2008	$1 580 000
Year: 2009	$80 000

Janne Niinimaa	5 000 000(1)
Boris Mironov	4 000 000(2)
Glen Murray	4 000 000(1)
Shane Doan	4 000 000(2)
Trevor Linden	3 500 000(1)
Jamie Langenbrunner	2 500 000(2)
Dan Cloutier	2 350 000(2)
Jon Klemm	2 000 000(1)
Dave Scatchard	2 000 000(2)
Jason Woolley	1 925 000(1)
Steve Rucchin	1 800 000(2)
Drake Berehowsky	1 800 000(2)
Cliff Ronning	1 750 000(2)
Jason York	1 500 000(3)
Jay Pandolfo	1 100 000(1)
Petr Schastlivy	975 000(2)
Claude Lemieux	700 000(2)
Tom Fitzgerald	700 000(2)
Ales Kotalik	500 000(2)
Ray Emery	195 000(2)

Bill Muckalt	175 000(2)
Kelly Buchberger	155 000(1)
Bryan Muir	82 500(2)
Zac Bierk	80 000(4)
Kent Manderville	70 000(2)
Ian Moran	69 000(2)
Ray Schultz	61 600(2)
Denis Pederson	44 000(1)
Mark Lawrence	37 500(1)
Brett Nowak	30 500(2)
Jarret Stoll	25 000(2)
Jody Hull	25 000(1)
Travis Brigley	24 000(2)
Todd Rohloff	22 500(1)
Daniel Goneau	22 500(1)
Sergei Krivokrasov	22 500(1)
Robert Schnabel	18 500(2)
Scott Balan	15 000(1)
Sebastien Centomo	15 000(1)
Jason Labarbera	15 000(2)
Darren McLachlan	15 000(2)
Matt Henderson	15 000(2)

Current Funds	$87 836 070
Home Games Remaining	3
Avg. Attendance	14 336
Avg. Revenue/Game	$752 640
Projected Revenue	$2 257 920

Expenses

Pro Payroll	$18 130 000
Farm Payroll	$1 223 000
Prospect Fees	$88 500
Coach	$1 000 000
Games Remaining	6
Total Game Expenses	$2 555 188
Projected Expenses	$15 331 125
Projected Balance	$74 762 865

Salary Commitment

Year: 2006	$19 353 000
Year: 2007	$16 950 000
Year: 2008	$850 000
Year: 2009	$0 000

Toni Lydman	1 400 000(2)
Henrik Zetterberg	1 300 000(2)
Raffi Torres	1 100 000(2)
Konstantin Koltsov	1 000 000(2)
Antoine Vermette	1 000 000(2)
Jay Harrison	1 000 000(2)
Kiril Safronov	1 000 000(2)
Yanick Lehoux	900 000(2)
Chuck Kobasew	900 000(2)
Alexander Auld	900 000(2)
Brooks Orpik	850 000(2)
Samuel Pahlsson	850 000(3)
Milan Kraft	850 000(2)
Steve Eminger	800 000(2)
Norman Milley	750 000(2)
Artem Chubarov	700 000(1)
Carlo Colaiacovo	650 000(1)
Paul Martin	600 000(2)
Nikolai Zherdev	600 000(2)
Michael Leighton	600 000(2)
David Harlock	380 000(1)

Stephen Weiss	250 000(1)
R.J. Umberger	150 000(1)
Niklas Kronvall	85 000(2)
Ari Ahonen	85 000(2)
Maxim Balmochnykh	80 000(1)
Tomas Malec	75 000(1)
Colby Armstrong	70 000(2)
Sheldon Keefe	70 000(2)
Matt Stajan	60 000(2)
Philippe Sauve	60 000(2)
Garnet Exelby	60 000(2)
Drew Fata	60 000(2)
Sean Gagnon	45 000(1)
Ruman Ndur	40 000(1)
Mark Wotton	33 000(1)

Current Funds	$32 250 407
Home Games Remaining	3
Avg. Attendance	13 530
Avg. Revenue/Game	$913 275
Projected Revenue	$2 739 825

Expenses

Pro Payroll	$28 475 000
Farm Payroll	$1 665 000
Prospect Fees	$70 500
Coach	$500 000
Games Remaining	6
Total Game Expenses	$3 838 813
Projected Expenses	$23 032 875
Projected Balance	$11 957 357

Salary Commitment

Year: 2006	$30 140 000
Year: 2007	$14 400 000
Year: 2008	$3 700 000
Year: 2009	$700 000

Mike Ricci	4 900 000(1)
Steve Poapst	4 500 000(1)
Robert Reichel	3 000 000(3)
Marty McInnis	2 700 000(1)
Jay Bouwmeester	1 500 000(2)
David Tanabe	1 300 000(2)
Oleg Saprykin	1 200 000(1)
Daniel Blackburn	1 100 000(2)
Sergei Zholtok	1 000 000(1)
Branko Radivojevic	850 000(2)
Patrice Bergeron	850 000(2)
Marc-Andre Fleury	800 000(2)
Shawn Horcoff	775 000(1)
Joni Pitkanen	750 000(2)
Daniel Tjarnqvist	700 000(4)
Greg Hawgood	700 000(2)
Joffrey Lupul	600 000(2)
Fredrik Sjostrom	500 000(2)
Alexander Semin	400 000(2)
Rickard Wallin	350 000(2)

Jani Hurme	170 000(2)
Jeff Finley	140 000(2)
Tim Connolly	130 000(1)
Vaclav Nedorost	120 000(1)
Ron Hainsey	80 000(1)
Steve McCarthy	80 000(2)
Alexei Semenov	70 000(1)
Brad Boyes	70 000(2)
Vladimir Sapozhnikov	70 000(2)
Andrei Nikolishin	70 000(2)
Kristopher Beech	60 000(1)
Jeff Heerema	60 000(1)
Scottie Upshall	60 000(2)
Eric Nickulas	60 000(2)
Alexander Ljubimov	50 000(2)
Jozef Balej	45 000(2)
Tomas Mojzis	45 000(2)
Jaroslav Svoboda	40 000(1)
Jay McClement	40 000(1)
Davis Parley	40 000(2)
Tyler Moss	40 000(2)
Michal Blazek	35 000(1)
Nathan Smith	35 000(2)
Alexei Tereschenko	30 000(1)
Zdenek Blatny	25 000(2)

Current Funds	$34 199 735
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 312 500
Projected Revenue	$3 937 500

Expenses

Pro Payroll	$65 125 000
Farm Payroll	$1 559 000
Prospect Fees	$55 500
Coach	$250 000
Games Remaining	6
Total Game Expenses	$8 373 688
Projected Expenses	$50 242 125
Projected Balance	-$12 104 890

Salary Commitment

Year: 2006	$66 684 000
Year: 2007	$21 189 500
Year: 2008	$6 495 500
Year: 2009	$5 360 000

Jarome Iginla	8 500 000(1)
Ed Jovanovski	6 350 000(2)
John LeClair	6 000 000(1)
Miroslav Satan	5 000 000(4)
Sandis Ozolinsh	4 250 000(1)
Jere Lehtinen	4 000 000(1)
Mattias Ohlund	3 500 000(1)
Simon Gagne	3 500 000(1)
Marty Turco	3 000 000(1)
John Madden	2 500 000(2)
Richard Zednik	2 000 000(1)
Lubomir Visnovsky	2 000 000(1)
Erik Cole	2 000 000(1)
Jaroslav Modry	1 800 000(2)
Dick Tarnstrom	1 800 000(1)
Patrick Stefan	1 650 000(1)
Pavel Datsyuk	1 200 000(2)
Ales Hemsky	1 100 000(1)
Matthew Barnaby	1 100 000(1)
Martin Gerber	1 000 000(3)
Marek Zidlicky	850 000(2)
Trent Hunter	750 000(2)
Brian Gionta	700 000(1)
John-Michael Liles	575 000(2)

Bates Battaglia	360 000(4)
Matt Cullen	150 000(2)
Sebastien Charpentier	100 000(2)
Jason Williams	92 000(1)
Paul Healey	84 000(2)
Jamie Pushor	80 000(2)
Chris McAllister	70 000(3)
Brian Willsie	65 500(3)
Lynn Loyns	50 000(2)
Olli Malmivaara	50 000(2)
Hannes Hyvonen	50 000(2)
Michel Riesen	42 500(1)
Jay Henderson	40 500(1)
Shane Endicott	40 000(1)
Scott Fankhouser	40 000(2)
Jean-Guy Trudel	35 000(2)
Sergei Soin	31 500(1)
Stephen Peat	30 000(1)
Reto Von Arx	30 000(2)
Tom Kostopoulos	25 500(1)
Alex Henry	25 000(1)
Chris Bala	25 000(1)
Aris Brimanis	25 000(1)
Burke Henry	17 500(1)

Current Funds	$18 019 351
Home Games Remaining	3
Avg. Attendance	24 000
Avg. Revenue/Game	$1 440 000
Projected Revenue	$4 320 000

Expenses

Pro Payroll	$56 550 000
Farm Payroll	$986 500
Prospect Fees	$40 500
Coach	$300 000
Games Remaining	6
Total Game Expenses	$7 234 625
Projected Expenses	$43 407 750
Projected Balance	-$21 068 399

Salary Commitment

Year: 2006	$57 536 500
Year: 2007	$27 104 500
Year: 2008	$5 657 000
Year: 2009	$422 000

Theoren Fleury	8 500 000(1)
Valeri Bure	8 200 000(1)
Vincent Lecavalier	6 700 000(1)
Roman Cechmanek	3 750 000(2)
Ron Francis	3 000 000(2)
Brad Richards	3 000 000(2)
Jay McKee	2 500 000(3)
Dave Andreychuk	2 000 000(2)
Eric Brewer	2 000 000(3)
Stephane Robidas	2 000 000(1)
Mike Comrie	1 900 000(2)
Barret Jackman	1 750 000(2)
Rick Nash	1 750 000(2)
David Aebischer	1 250 000(1)
Jan Bulis	1 200 000(1)
Pierre-Marc Bouchard	1 200 000(2)
Lubomir Sekeras	975 000(1)
Steve Staios	800 000(2)
Eric Messier	700 000(3)
Scott Young	700 000(2)
Scott Nichol	700 000(2)
Brett Harkins	700 000(2)
Mike Knuble	600 000(1)
Scott Ferguson	375 000(4)
Matt Walker	300 000(1)

Arturs Irbe	110 000(2)
Alexander Khavanov	95 000(1)
Wade Flaherty	85 000(1)
Stephen Heinze	75 000(1)
Martin Prochazka	75 000(1)
Mats Lindgren	72 000(1)
Mike Wilson	70 000(1)
Benoit Hogue	67 500(1)
Zdeno Ciger	60 000(1)
Chris Herperger	47 500(2)
Jimmie Olvestad	47 500(1)
Scott Langkow	42 500(1)
Nolan Baumgartner	40 000(2)
Shawn Heins	35 000(3)
Steve Gainey	25 000(4)
Benoit Gratton	22 000(4)
Alexandre Boikov	17 500(1)

Current Funds	$16 112 659
Home Games Remaining	3
Avg. Attendance	14 603
Avg. Revenue/Game	$1 095 225
Projected Revenue	$3 285 675

Expenses

Pro Payroll	$75 310 000
Farm Payroll	$869 000
Prospect Fees	$42 000
Coach	$500 000
Games Remaining	6
Total Game Expenses	$9 590 125
Projected Expenses	$57 540 750
Projected Balance	-$38 142 416

Salary Commitment

Year: 2006	$76 179 000
Year: 2007	$47 974 000
Year: 2008	$6 534 000
Year: 2009	$1 740 000

Sergei Zubov	10 000 000(2)
Teppo Numminen	10 000 000(2)
Rod Brind'Amour	9 000 000(1)
Ed Belfour	8 000 000(1)
Marian Gaborik	4 500 000(2)
Jason Marshall	4 000 000(2)
Kip Miller	4 000 000(2)
Glen Wesley	4 000 000(1)
Fredrik Modin	3 000 000(2)
Curtis Leschyshyn	3 000 000(2)
Wes Walz	2 200 000(1)
Steve Thomas	2 000 000(1)
Ruslan Salei	1 900 000(3)
Donald Brashear	1 600 000(1)
Bryce Salvador	1 400 000(3)
Jan Hlavac	1 200 000(3)
Eric Boguniecki	1 150 000(2)
Andreas Johansson	1 000 000(1)
Ivan Ciernik	900 000(2)
Stephane Yelle	900 000(4)
Jason Strudwick	600 000(4)
Sergei Berezin	500 000(2)
Jason Doig	300 000(1)
Todd Gill	160 000(2)

Martin Lapointe	200 000(3)
Marko Kiprusoff	100 000(2)
Trevor Letowski	100 000(2)
Hnat Domenichelli	90 000(4)
Richard Lintner	80 000(4)
Kelly Fairchild	60 000(3)
Sylvain Blouin	50 000(1)
Craig Adams	40 000(4)
Ryan VandenBussche	35 000(1)
Vladimir Vujtek	34 000(3)
Jesse Boulerice	30 000(4)
John Slaney	30 000(2)
Lou Dickenson	20 000(1)

Current Funds	$15 329 029
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 425 000
Projected Revenue	$4 275 000

Expenses

Pro Payroll	$8 943 500
Farm Payroll	$5 604 500
Prospect Fees	$66 000
Coach	$1 000 000
Games Remaining	6
Total Game Expenses	$1 951 750
Projected Expenses	$11 710 500
Projected Balance	$7 893 529

Salary Commitment

Year: 2006	$14 548 000
Year: 2007	$10 913 000
Year: 2008	$3 985 500
Year: 2009	$3 130 500

Shean Donovan	1 028 500(5)
Peter Bartos	990 000(2)
Sylvain Lefebvre	700 000(2)
Fredrik Olausson	700 000(2)
Richard Park	650 000(1)
Shane Hnidy	550 000(4)
Daniel Widing	525 000(1)
Matthew Lombardi	500 000(2)
Ben Knopp	450 000(2)
Henrik Lundqvist	425 000(1)
Mikko Eloranta	375 000(2)
Jason Dawe	350 000(2)
Derrick Walser	300 000(4)
Ladislav Benysek	250 000(2)
Shjon Podein	250 000(2)
Tim Thomas	200 000(2)
German Titov	200 000(2)
Jonas Hoglund	200 000(2)
Erik Westrum	150 000(2)
Jan Vopat	150 000(1)

Kenny Jonsson	750 000(1)
Roman Hamrlik	700 000(1)
Jose Theodore	600 000(2)
Doug Weight	500 000(2)
Jiri Slegr	400 000(1)
Patrik Elias	330 000(4)
Mike Johnson	325 000(3)
Joe Nieuwendyk	300 000(2)
Mariusz Czerkawski	297 000(5)
Brad Isbister	250 000(4)
Mark Parrish	200 000(4)
Brad Bombardir	200 000(3)
Darcy Tucker	180 000(3)
Brad Lukowich	175 000(4)
Rem Murray	150 000(3)
Ty Conklin	85 000(2)
Todd Reirden	70 000(2)
Craig Johnson	57 500(2)
Greg deVries	35 000(1)

Current Funds	$31 594 403
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 500 000
Projected Revenue	$4 500 000

Expenses

Pro Payroll	$60 783 250
Farm Payroll	$981 988
Prospect Fees	$51 000
Coach	$600 000
Games Remaining	6
Total Game Expenses	$7 802 030
Projected Expenses	$46 812 179
Projected Balance	-$10 717 776

Salary Commitment

Year: 2006	$61 765 238
Year: 2007	$27 875 000
Year: 2008	$12 250 000
Year: 2009	$5 550 000

Mario Lemieux	10 000 000(1)
Luc Robitaille	9 500 000(1)
Tony Amonte	6 600 000(2)
Jason Smith	6 000 000(3)
Jocelyn Thibault	4 000 000(4)
Shaun Van-Allen	3 150 000(1)
Michael Nylander	2 700 000(2)
Gary Roberts	2 500 000(1)
Tyler Arnason	2 500 000(1)
Shayne Corson	2 250 000(1)
Stephane Quintal	2 200 000(2)
Chad Kilger	2 000 000(2)
Ilya Kovalchuk	1 700 000(1)
Pasi Nurminen	1 500 000(4)
Richard Matvichuk	1 300 000(2)
Cory Sarich	998 250(1)
Claude Lapointe	700 000(3)
Radek Martinek	350 000(2)
Martin Erat	250 000(2)
Marty Murray	245 000(1)
Jim Vandermeer	175 000(1)
Erich Goldmann	165 000(1)

Sandy McCarthy	129 663(1)
Stephen Valiquette	125 000(2)
Brian Swanson	99 825(1)
Brad Chartrand	93 500(1)
Jamie Rivers	90 000(1)
Chris Thorburn	90 000(1)
Petr Tenkrat	55 000(1)
Niko Kapanen	50 000(4)
Pavel Vorobiev	33 000(2)
Radovan Somik	26 000(1)
Jiri Dopita	25 000(2)
Justin Kurtz	23 000(1)
Rory Fitzpatrick	22 000(1)
Derek Dolson	22 000(2)
Ryan Miller	22 000(1)
Jim Campbell	22 000(1)
Dan Bylsma	20 000(2)
Mikael Samuelsson	17 500(1)
Jeff Zehr	16 500(1)

Current Funds	$81 889 480
Home Games Remaining	3
Avg. Attendance	12 287
Avg. Revenue/Game	$921 525
Projected Revenue	$2 764 575

Expenses

Pro Payroll	$17 450 000
Farm Payroll	$7 620 000
Prospect Fees	$87 000
Coach	$500 000
Games Remaining	6
Total Game Expenses	$3 207 125
Projected Expenses	$19 242 750
Projected Balance	$65 411 305

Salary Commitment

Year: 2006	$25 070 000
Year: 2007	$16 835 000
Year: 2008	$11 350 000
Year: 2009	$4 570 000

Jean-Sebastien Aubin	2 000 000(3)
Brad Werenka	1 500 000(1)
Daniel Cleary	1 100 000(4)
Marcel Hossa	1 000 000(1)
Andreas Karlsson	1 000 000(4)
Nick Schultz	900 000(1)
Pascal Dupuis	900 000(4)
Mike Commodore	900 000(2)
Cory Stillman_	850 000(1)
Jeff Cowan	850 000(3)
Alexander Korolyuk	850 000(3)
Jean Labbe	800 000(4)
Jeff Taffe	800 000(2)
Brad Ference	750 000(1)
Vitali Yachmenev	700 000(3)
Raymond Giroux	650 000(3)
Antti Laaksonen	600 000(1)
Josh Green	600 000(2)
Nolan Pratt	400 000(4)
Eric Boulton	300 000(4)

Peter Forsberg	1 000 000(2)
Bryan McCabe	1 000 000(1)
Brendan Shanahan	600 000(2)
Vincent Damphousse	550 000(1)
Brendan Morrison	520 000(3)
Daniel Alfredsson	500 000(2)
Adam Foote	450 000(1)
Evgeni Nabokov	370 000(3)
Brian Rafalski	300 000(3)
Craig Conroy	300 000(2)
Marc Savard	300 000(3)
Brenden Morrow	200 000(3)
Chris Phillips	200 000(1)
Mike York	200 000(1)
Henrick Sedin	150 000(2)
Marc Denis	150 000(2)
Hal Gill	150 000(2)
Glen Metropolit	100 000(1)
Robyn Regehr	90 000(2)
Ryan Whitney	85 000(2)
Justin Williams	80 000(2)
Marian Cisar	75 000(1)
Johan Davidsson	70 000(4)
Cameron Mann	60 000(1)
Filip Novak	50 000(2)
Stephen Guolla	40 000(3)
Scott Kelman	30 000(2)

Current Funds	$81 938 221
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$3 000 000
Projected Revenue	$9 000 000

Expenses

Pro Payroll	$71 220 000
Farm Payroll	$1 011 000
Prospect Fees	$70 500
Coach	$600 000
Games Remaining	6
Total Game Expenses	$9 112 688
Projected Expenses	$54 676 125
Projected Balance	$36 262 096

Salary Commitment

Year: 2006	$72 231 000
Year: 2007	$53 546 000
Year: 2008	$19 974 000
Year: 2009	$11 850 000

Martin Brodeur	8 000 000(2)
Nicklas Lidstrom	7 500 000(2)
Pavol Demitra	7 000 000(4)
Joe Thornton	6 000 000(1)
Al MacInnis	6 000 000(2)
Markus Naslund	6 000 000(1)
Zigmund Palffy	5 500 000(1)
Martin St.Louis	5 000 000(3)
Ladislav Nagy	4 500 000(4)
Adrian Aucoin	3 900 000(2)
Eric Weinrich	2 500 000(2)
Alexander Karpovtsev	2 000 000(2)
Richard Jackman	2 000 000(3)
Brendan Witt	2 000 000(2)
Jamie McLennan	850 000(1)
Radoslav Suchy	750 000(2)
Ian Laperriere	660 000(2)
Bill Houlder	600 000(3)
Paul Ranheim	160 000(2)
Rob Dimaio	150 000(3)
Dave Lowry	150 000(1)

Gord Murphy	150 000(3)
Milan Hnilicka	110 000(4)
Shane Willis	95 000(4)
Jamie Allison	95 000(4)
Marc Bergevin	95 000(1)
Dan Ellis	55 000(2)
Brandon Smith	55 000(3)
Chris Wells	50 000(4)
Pierre Dagenais	50 000(3)
Shane Bendera	47 000(2)
Matt Bradley	44 000(3)
Sven Butenschon	40 000(1)
Mikko Kuparinen	35 000(1)
Tommy Albelin	15 000(3)
Karl Dykhuis	15 000(3)
Scott Pellerin	15 000(3)
Sergei Nemchinov	15 000(3)
Steve Dubinsky	15 000(3)
Yan Golubovsky	15 000(1)

Current Funds	$70 643 493
Home Games Remaining	3
Avg. Attendance	14 366
Avg. Revenue/Game	$861 960
Projected Revenue	$2 585 880

Expenses

Pro Payroll	$51 720 000
Farm Payroll	$1 707 000
Prospect Fees	$75 000
Coach	$700 000
Games Remaining	6
Total Game Expenses	$6 775 250
Projected Expenses	$40 651 500
Projected Balance	$32 577 873

Salary Commitment

Year: 2006	$53 427 000
Year: 2007	$31 942 000
Year: 2008	$1 880 000
Year: 2009	$0 000

Sergei Fedorov	10 000 000(2)
Sean Burke	5 000 000(2)
Andrew Cassels	4 500 000(1)
Tommy Salo	4 000 000(2)
Magnus Arvedson	3 500 000(1)
Tomas Kaberle	3 000 000(1)
Joel Kwiatkowski	3 000 000(2)
Dimitri Khristich	2 500 000(2)
David Legwand	2 000 000(1)
Dean McAmmond	2 000 000(1)
Trevor Kidd	1 850 000(1)
Ricard Persson	1 500 000(2)
Andrew Brunette	1 200 000(2)
Michal Grosek	1 200 000(2)
Duncan Milroy	950 000(1)
Brian Pothier	800 000(1)
Ben Clymer	800 000(3)
Jean-Luc Grand-Pierre	770 000(1)
Dan LaCouture	650 000(1)
Craig Darby	550 000(3)
Jason Ward	500 000(3)
Clarke Wilm	500 000(1)
Nathan Paetsch	400 000(1)
Greg Classen	300 000(2)
Lonny Bohonos	250 000(1)

Luke Richardson	500 000(2)
Steve Konowalchuk	250 000(2)
Tom Poti	200 000(1)
Vitaly Vishnevski	200 000(2)
Mathieu Biron	95 000(2)
Michael Ryder	85 000(2)
Yves Sarault	75 000(2)
Rastislav Stana	50 000(2)
Patrick Desrochers	50 000(1)
Marek Posmyk	40 000(1)
David Oliver	30 000(2)
Lee Goren	30 000(3)
Bryan Adams	30 000(2)
Sasha Goc	25 000(2)
Mark Greig	25 000(1)
T.J. Aceti	22 000(2)

Current Funds	$46 472 322
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 687 500
Projected Revenue	$5 062 500

Expenses

Pro Payroll	$51 470 000
Farm Payroll	$1 671 000
Prospect Fees	$60 000
Coach	$1 000 000
Games Remaining	6
Total Game Expenses	$6 775 125
Projected Expenses	$40 650 750
Projected Balance	$10 884 072

Salary Commitment

Year: 2006	$53 141 000
Year: 2007	$30 417 000
Year: 2008	$14 270 000
Year: 2009	$0 000

Eric Lindros	7 500 000(1)
Nikolai Khabibulin	5 000 000(3)
Kyle McLaren	4 950 000(1)
Dan McGillis	4 000 000(2)
Daymond Langkow	3 900 000(2)
Steve Sullivan	3 500 000(3)
Brian Boucher	3 100 000(3)
Chris Therien	3 000 000(1)
Niklas Sundstrom	2 500 000(1)
Dainius Zubrus	2 400 000(2)
Rhett Warrener	1 600 000(3)
Jean-Pierre Dumont	1 500 000(2)
Curtis Brown	1 300 000(2)
Nick Boynton	1 250 000(1)
Matt Cooke	1 000 000(3)
Mike Fisher	1 000 000(1)
Manny Malhotra	995 000(1)
Mathieu Dandenault	800 000(2)
Oleg Kvasha	700 000(2)
Todd White	500 000(1)
Mark Rycroft	500 000(2)
Sean Avery	475 000(1)

Randy Robitaille	400 000(2)
Aaron Ward	200 000(1)
Gerard Dicaire	110 000(2)
Jaroslav Bednar	90 000(2)
Marty Reasoner	80 000(2)
Stanislav Neckar	77 000(2)
Brett McLean	70 000(2)
Wade Belak	70 000(3)
Matt Johnson	55 000(1)
Sami Helenius	55 000(1)
Vlad Chebaturkin	55 000(2)
Darcy Hordichuk	50 000(1)
Tommi Santala	45 000(2)
Jean-Yves Leroux	44 000(1)
Denis Shvidki	40 000(2)
Eric Fichaud	40 000(2)
Rob Davison	40 000(1)
Kaspars Astashenko	40 000(2)
Mike Danton	30 000(1)
Mike Brown	30 000(1)
Travis Roche	25 000(1)
Tomas Divisek	25 000(1)

Current Funds	$40 757 706
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 687 500
Projected Revenue	$5 062 500

Expenses

Pro Payroll	$30 900 000
Farm Payroll	$2 069 500
Prospect Fees	$79 500
Coach	$450 000
Games Remaining	6
Total Game Expenses	$4 187 375
Projected Expenses	$25 124 250
Projected Balance	$20 695 956

Salary Commitment

Year: 2006	$32 969 500
Year: 2007	$20 300 000
Year: 2008	$8 190 000
Year: 2009	$1 590 000

Patrick Marleau	4 500 000(1)
Kevin Weekes	3 500 000(2)
Steven Reinprecht	2 500 000(3)
Stu Barnes	2 500 000(1)
Mikael Renberg	1 700 000(3)
Scott Hannan	1 500 000(3)
Trent Klatt	1 500 000(1)
Henrik Tallinder	1 100 000(4)
Maxime Ouellet	1 000 000(2)
Rico Fata	1 000 000(2)
Jonathan Girard	900 000(1)
Wayne Primeau	900 000(1)
Vladimir Orsagh	900 000(3)
Pavel Trnka	850 000(2)
Ryan Malone	850 000(2)
Bryan Helmer	800 000(2)
Jeff Jilson	800 000(1)
Chris Tamer	700 000(2)
Kamil Piros	700 000(1)
Kip Brennan	650 000(2)
Jonas Nordqvist	500 000(2)
Chris Neil	500 000(2)
Jukka Hentunen	400 000(4)
Martin Podlesak	350 000(2)
Luca Cereda	300 000(1)

Tyler Wright	460 000(2)
Rob Globke	120 000(1)
Ronald Petrovicky	120 000(2)
Todd Harvey	110 000(2)
Steve Kariya	110 000(2)
Deron Quint	100 000(1)
Tim Jackman	100 000(1)
Darren Van-Impe	100 000(1)
Jakub Cutta	90 000(2)
Andy Chiodo	85 000(2)
Dean Sylvester	80 000(2)
Fernando Pisani	75 000(2)
Steven Halko	70 000(4)
Tomas Kopecky	70 000(2)
Carl Mallette	60 000(2)
Esa Pirnes	60 000(2)
Francis Lessard	50 000(2)
Brad Larsen	40 000(1)
Peter Hamerlik	40 000(1)
Matt Murley	40 000(2)
Sean Pronger	20 000(4)
Jerred Smithson	20 000(1)
Sergei Varlamov	17 500(1)
Martin Samuelsson	16 000(1)
Vladislav Luchkin	16 000(1)

Current Funds	$34 941 869
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 312 500
Projected Revenue	$3 937 500

Expenses

Pro Payroll	$41 200 000
Farm Payroll	$2 284 150
Prospect Fees	$70 500
Coach	$800 000
Games Remaining	6
Total Game Expenses	$5 544 331
Projected Expenses	$33 265 988
Projected Balance	$5 613 382

Salary Commitment

Year: 2006	$43 484 150
Year: 2007	$24 659 150
Year: 2008	$6 287 000
Year: 2009	$6 002 000

Jeremy Roenick	6 000 000(1)
Saku Koivu	4 200 000(2)
Martin Prusek	3 000 000(5)
Martin Gelinas	2 500 000(1)
Marco Sturm	2 500 000(2)
Mike Rathje	2 500 000(1)
Brent Johnson	2 500 000(1)
Bret Hedican	2 500 000(2)
Jim Dowd	2 350 000(2)
Kristian Huselius	1 800 000(2)
Martin Skoula	1 800 000(1)
Mike Grier	1 800 000(4)
Jaroslav Spacek	1 500 000(2)
Jason Spezza	1 500 000(1)
Nikolai Antropov	1 200 000(2)
Igor Ulanov	1 000 000(2)
Ken Klee	1 000 000(1)
Jiri Jakes	600 000(1)
Andy Sutton	550 000(2)
Josh Langfeld	400 000(2)

Teemu Selanne	1 000 000(4)
Roman Turek	300 000(1)
Oleg Tverdovsky	200 000(3)
Per Axelsson	100 000(2)
Petr Cajanek	95 000(4)
Mattias Weinhandl	90 000(2)
Jassen Cullimore	85 000(3)
Ramzi Abid	55 000(2)
Tom Koivisto	55 000(4)
Blake Sloan	55 000(2)
Sebastien Caron	50 000(1)
Sergei Vyshedkevich	50 000(1)
Igor Korolev	30 000(5)
Vlastimil Kroupa	25 000(1)
Steve Martins	22 500(2)
Jason Holland	22 000(4)
Sven Helfenstein	18 150(2)
Sean Connors	16 500(2)
Ted Donato	15 000(2)

Current Funds	$70 037 389
Home Games Remaining	3
Avg. Attendance	22 679
Avg. Revenue/Game	$2 041 110
Projected Revenue	$6 123 330

Expenses

Pro Payroll	$91 300 000
Farm Payroll	$1 475 000
Prospect Fees	$96 000
Coach	$600 000
Games Remaining	6
Total Game Expenses	$11 683 875
Projected Expenses	$70 103 250
Projected Balance	$6 057 469

Salary Commitment

Year: 2006	$92 775 000
Year: 2007	$64 550 000
Year: 2008	$25 120 000
Year: 2009	$19 690 000

Roberto Luongo	10 000 000(5)
Jaromir Jagr	9 000 000(1)
Joe Sakic	8 500 000(2)
Mats Sundin	8 000 000(2)
Chris Pronger	7 500 000(2)
Mike Modano	7 500 000(2)
Derek Morris	4 500 000(4)
Eric Desjardins	4 200 000(2)
Wade Redden	4 200 000(1)
Scott Niedermayer	4 000 000(1)
Petr Sykora	4 000 000(1)
Jeff O'Neill	3 500 000(3)
Sami Kapanen	3 000 000(1)
Martin Havlat	3 000 000(1)
Chris Drury	3 000 000(2)
Danil Markov	2 200 000(4)
Mike Sillinger	2 200 000(4)
James Patrick	1 550 000(3)
Lasse Pirjeta	750 000(4)
Vesa Toskala	700 000(1)

Dimitri Yushkevich	320 000(3)
Ron Tugnutt	240 000(1)
Mike Eastwood	160 000(2)
Alexander Svitov	135 000(2)
Dustin Brown	85 000(2)
Dan Fritsche	80 000(2)
Brent Burns	80 000(2)
Kurtis Foster	70 000(2)
Tom Preissing	70 000(2)
Michal Sykora	60 000(3)
Lasse Kukkonen	50 000(2)
Alan Letang	40 000(4)
Jorgen Jonsson	35 000(1)
Timo Parssinen	25 000(1)
Nolan Schaefer	25 000(1)

Current Funds	$66 479 246
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$2 062 500
Projected Revenue	$6 187 500

Expenses

Pro Payroll	$84 550 000
Farm Payroll	$1 332 500
Prospect Fees	$70 500
Coach	$400 000
Games Remaining	6
Total Game Expenses	$10 794 125
Projected Expenses	$64 764 750
Projected Balance	$7 901 996

Salary Commitment

Year: 2006	$85 882 500
Year: 2007	$54 512 500
Year: 2008	$13 665 000
Year: 2009	$3 500 000

Bill Guerin	10 000 000(2)
Alexei Kovalev	7 000 000(2)
Steve Yzerman	7 000 000(1)
Olaf Kolzig	6 000 000(1)
Sean Hill	6 000 000(2)
Adam Deadmarsh	5 500 000(3)
Jason Arnott	4 850 000(1)
Bryan Smolinski	4 500 000(3)
Peter Bondra	4 000 000(2)
Karel Rachunek	4 000 000(1)
Tomas Vokoun	3 500 000(4)
Vyacheslav Kozlov	3 500 000(1)
Kimmo Timonen	3 500 000(2)
Shawn McEachern	3 000 000(2)
Keith Carney	3 000 000(2)
Rob Zamuner	2 000 000(1)
Bryan Marchment	2 000 000(2)
Brad Stuart	1 900 000(1)
Andreas Dackell	1 000 000(2)
Kris Draper	1 000 000(1)
Jonathan Cheechoo	1 000 000(2)
Mike Keane	300 000(1)

Byron Dafoe	600 000(1)
Patrick Traverse	150 000(3)
Alfie Michaud	110 000(2)
Eric Beaudoin	90 000(2)
Harry York	70 000(1)
Jonathan Disalvatore	60 000(1)
Kurt Sauer	60 000(2)
Lubos Velebny	60 000(2)
Chris Eade	50 000(1)
Zdenek Smid	40 000(1)
Corey Schwab	27 500(2)
Wade Davis	15 000(3)

Current Funds	$27 242 765
Home Games Remaining	3
Avg. Attendance	23 677
Avg. Revenue/Game	$1 775 775
Projected Revenue	$5 327 325

Expenses

Pro Payroll	$60 345 000
Farm Payroll	$1 305 500
Prospect Fees	$57 000
Coach	$400 000
Games Remaining	6
Total Game Expenses	$7 763 438
Projected Expenses	$46 580 625
Projected Balance	-$14 010 535

Salary Commitment

Year: 2006	$61 650 500
Year: 2007	$23 768 000
Year: 2008	$12 658 000
Year: 2009	$11 848 000

Alexei Zhitnik	10 000 000(1)
Keith Primeau	10 000 000(1)
Jason Allison	6 000 000(4)
Sergei Gonchar	4 700 000(1)
Brett Hull	4 000 000(1)
Martin Biron	3 000 000(2)
Petr Nedved	3 000 000(2)
John Grahame	2 700 000(1)
Patrice Brisebois	2 600 000(1)
Ray Whitney	2 500 000(2)
Alexei Morozov	2 250 000(4)
Sami Salo	2 000 000(4)
Mike Ribeiro	1 800 000(2)
Scott Thornton	1 800 000(1)
Per Svartvadet	770 000(4)
Marcus Nilson	700 000(3)
Pavel Brendl	700 000(1)
Shawn Bates	700 000(4)
Niklas Havelid	625 000(2)
Joel Bouchard	500 000(1)

Yannick Tremblay	150 000(1)
Espen Knutsen	150 000(1)
Jamie Storr	150 000(1)
Jamie Heward	150 000(1)
Jason Krog	90 000(2)
Ales Pisa	70 000(4)
Tavis Hansen	70 000(3)
Maxim Sushinsky	40 000(3)
Sebastien Bordeleau	40 000(1)
Rob Valicevic	40 000(1)
Charlie Stephens	30 000(2)
Tomas Kloucek	30 000(1)
Jordan Krestanovich	30 000(1)
Benjamin Simon	30 000(1)
Steve Washburn	30 000(1)
Chris Taylor	30 000(1)
Yuri Babenko	27 500(1)
Lubomir Vaic	25 000(4)
Zdenek Kutlak	25 000(1)
Ryan Ashaber	20 000(2)
Thomas Ziegler	16 500(4)
Duvie Westcott	16 500(4)
Jordin Tootoo	15 000(2)
Zbynek Michalek	15 000(2)
Travis Moen	15 000(2)

Current Funds	$13 035 014
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 875 000
Projected Revenue	$5 625 000

Expenses

Pro Payroll	$80 375 000
Farm Payroll	$1 272 000
Prospect Fees	$52 500
Coach	$255 000
Games Remaining	6
Total Game Expenses	$10 244 313
Projected Expenses	$61 465 875
Projected Balance	-$42 805 861

Salary Commitment

Year: 2006	$81 647 000
Year: 2007	$52 585 000
Year: 2008	$24 090 000
Year: 2009	$22 090 000

Ryan Smyth	10 000 000(1)
Robert Lang	10 000 000(4)
Keith Tkachuk	7 000 000(2)
Alexander Mogilny	6 000 000(2)
Brian Leetch	6 000 000(1)
Bobby Holik	5 000 000(2)
Kim Johnsson	4 500 000(4)
Miikka Kiprusoff	4 000 000(4)
Mattias Norstrom	4 000 000(1)
Scott Gomez	3 500 000(1)
Mathieu Schneider	3 375 000(2)
Zdeno Chara	3 000 000(4)
Sergei Samsonov	3 000 000(1)
Vladimir Malakhov	3 000 000(2)
Chris Chelios	3 000 000(2)
Cory Stillman	2 000 000(1)
Marek Malik	2 000 000(3)
Tomas Kurka	400 000(2)
Antero Niittymaki	350 000(2)
Richard Pilon	250 000(1)

Steve Shields	340 000(5)
Fred Brathwaite	250 000(5)
Roman Simicek	100 000(1)
Christian Laflamme	95 000(2)
Tomi Kallio	95 000(1)
Dan Hinote	65 000(2)
Jon Sim	45 000(1)
Jean-Francois Racine	40 000(2)
Kris Vernasky	40 000(2)
Tim Taylor	35 000(1)
Ghislain Rousseau	30 000(2)
Sergei Gusev	27 500(2)
Maxim Galanov	25 000(2)
Dave Karpa	24 000(2)
Eric Chouinard	23 500(2)
Ken Belanger	19 000(1)
Reid Simpson	18 000(1)

Current Funds	$71 821 849
Home Games Remaining	3
Avg. Attendance	19 104
Avg. Revenue/Game	$1 289 520
Projected Revenue	$3 868 560

Expenses

Pro Payroll	$52 685 000
Farm Payroll	$1 256 500
Prospect Fees	$76 500
Coach	$250 000
Games Remaining	6
Total Game Expenses	$6 783 500
Projected Expenses	$40 701 000
Projected Balance	$34 989 409

Salary Commitment

Year: 2006	$53 941 500
Year: 2007	$49 396 500
Year: 2008	$31 509 500
Year: 2009	$12 531 500

Derian Hatcher	5 400 000(3)
Jean-Sebastien Giguere	5 000 000(3)
Alexei Yashin	4 500 000(4)
Michal Handzus	4 500 000(2)
Jeff Friesen	3 500 000(3)
Daniel Briere	3 000 000(4)
Michael Peca	2 800 000(4)
Darryl Sydor	2 500 000(2)
Alexandre Daigle	2 500 000(2)
Milan Hejduk	2 300 000(2)
Viktor Kozlov	2 000 000(4)
Mike Van Ryn	2 000 000(3)
Radek Dvorak	1 985 000(3)
Paul Mara	1 500 000(1)
Andrew Raycroft	1 200 000(2)
Chris Simon	1 200 000(1)
Colin White	1 000 000(2)
Donald MacLean	1 000 000(2)
Dale Purinton	1 000 000(3)
Nils Ekman	850 000(2)
Tuomo Ruutu	800 000(2)
Mike Komisarek	800 000(1)
Jarkko Ruutu	600 000(2)
Jeff Woywitka	500 000(1)
Marc-Andre Bergeron	250 000(1)

Jason Botterill	200 000(2)
Jason Jaspers	160 000(4)
Steve Begin	93 000(3)
Jamie Lundmark	80 000(1)
Greg Watson	80 000(1)
Serge Aubin	72 000(2)
Josh Holden	71 500(5)
Kristian Kudroc	70 000(1)
Patrick Sharp	65 000(2)
Alexander Kharitonov	65 000(1)
Brent Krahn	60 000(2)
Steve Ott	60 000(2)
Lars Jonsson	50 000(2)
Riku Hahl	45 000(2)
Ilya Nikulin	40 000(2)
Matt Pettinger	25 000(2)
Norm Maracle	20 000(2)

Current Funds	$64 946 943
Home Games Remaining	3
Avg. Attendance	25 000
Avg. Revenue/Game	$1 500 000
Projected Revenue	$4 500 000

Expenses

Pro Payroll	$54 275 000
Farm Payroll	$2 923 000
Prospect Fees	$88 500
Coach	$300 000
Games Remaining	6
Total Game Expenses	$7 198 313
Projected Expenses	$43 189 875
Projected Balance	$26 257 068

Salary Commitment

Year: 2006	$57 198 000
Year: 2007	$44 288 000
Year: 2008	$14 810 000
Year: 2009	$600 000

Paul Kariya	9 000 000(3)
Rob Blake	6 500 000(2)
Marian Hossa	5 000 000(3)
Pavel Bure	4 000 000(2)
Chris Osgood	4 000 000(2)
Jozef Stumpel	3 600 000(2)
Pavel Kubina	3 500 000(1)
Brian Rolston	3 000 000(2)
Bryan Berard	3 000 000(1)
Darius Kasparaitis	2 300 000(2)
Frantisek Kaberle	2 000 000(2)
Georges Laraque	1 500 000(1)
Jiri Fischer	1 400 000(1)
Rick DiPietro	1 300 000(2)
Taylor Pyatt	950 000(1)
Steve Kelly	825 000(1)
Mark Bell	700 000(1)
Derek Armstrong	600 000(2)
Scott Hartnell	600 000(2)
Jody Shelley	500 000(4)

Martin Straka	350 000(1)
Dominik Hasek	350 000(2)
Rick Berry	350 000(2)
Pavel Rosa	200 000(2)
Andy Delmore	170 000(3)
Karel Pilar	100 000(4)
Sean Brown	95 000(2)
Andrei Nazarov	92 000(2)
Ryan Johnson	91 000(2)
Jan Rita	80 000(1)
Mark Eaton	80 000(1)
Tim Gleason	75 000(1)
Luke Sellars	75 000(1)
Brian Finley	75 000(1)
Tomas Surovy	70 000(1)
Michael Rupp	65 000(1)
Krystofer Kolanos	65 000(2)
Nikita Alexeev	60 000(2)
Brian Sutherby	60 000(1)
Anton Volchenkov	60 000(1)
Alexei Smirnov	50 000(2)
Ilja Bryzgalov	50 000(2)
Eric Godard	45 000(1)
Alexei Mikhnov	45 000(2)
P.J. Stock	40 000(3)
David Hale	40 000(2)
Tero Maatta	35 000(2)
Michal Sivek	30 000(2)
Dominic Moore	25 000(2)

Current Funds	$62 559 089
Home Games Remaining	3
Avg. Attendance	22 594
Avg. Revenue/Game	$1 118 403
Projected Revenue	$3 355 209

Expenses

Pro Payroll	$26 625 000
Farm Payroll	$2 556 500
Prospect Fees	$55 500
Coach	$500 000
Games Remaining	6
Total Game Expenses	$3 717 125
Projected Expenses	$22 302 750
Projected Balance	$43 611 548

Salary Commitment

Year: 2006	$29 181 500
Year: 2007	$24 174 500
Year: 2008	$6 435 000
Year: 2009	$5 300 000

Scott Mellanby	5 000 000(2)
Andrei Zyuzin	3 000 000(2)
Kevyn Adams	3 000 000(4)
Chris Dingman	2 000 000(2)
Alexander Frolov	1 500 000(1)
Chris Clark	1 500 000(2)
Vaclav Prospal	1 500 000(4)
Sean O'Donnell	1 000 000(2)
Ossi Vaananen	1 000 000(2)
Vaclav Varada	1 000 000(1)
Jeff Halpern	975 000(2)
Denis Arkhipov	850 000(1)
Steve McKenna	800 000(1)
Karlis Skrastins	800 000(4)
Christian Backman	650 000(2)
Adam Hall	500 000(1)
Andrew Hutchinson	475 000(2)
Curtis Sanford	400 000(3)
Craig Anderson	350 000(2)
Scott Barney	325 000(2)

Mike Dunham	400 000(2)
Anson Carter	220 000(3)
Andy McDonald	200 000(3)
Adam Mair	175 000(3)
Chris Joseph	150 000(2)
Maxim Kuznetsov	140 000(3)
Bryan Allen	120 000(2)
Brian Holzinger	110 000(2)
Mattias Timander	90 000(2)
Mark Popovic	80 000(2)
Todd Warriner	70 000(1)
Andrew Carver	70 000(2)
Darren Langdon	70 000(2)
Daniel Corso	70 000(2)
Jan Lasak	70 000(1)
Daniel Trebil	60 000(1)
Toby Petersen	60 000(1)
Milan Bartovic	47 500(2)
Mikhail Yakubov	45 000(2)
Yuri Butsayev	45 000(2)
Jared Aulin	45 000(2)
Libor Ustmul	40 000(2)
Wyatt Smith	40 000(1)
Todd Fedoruk	35 000(1)
Bruno St-Jacques	30 000(2)
Adam Munro	28 500(2)
Miroslav Zalesak	23 500(2)
Artem Kriukov	22 000(1)

Current Funds	$65 499 458
Home Games Remaining	3
Avg. Attendance	20 984
Avg. Revenue/Game	$1 321 992
Projected Revenue	$3 965 976

Expenses

Pro Payroll	$56 525 000
Farm Payroll	$621 370
Prospect Fees	$58 500
Coach	$400 000
Games Remaining	6
Total Game Expenses	$7 200 609
Projected Expenses	$43 203 653
Projected Balance	$26 261 782

Salary Commitment

Year: 2006	$57 146 370
Year: 2007	$22 048 870
Year: 2008	$7 340 000
Year: 2009	$4 340 000

Owen Nolan	6 250 000(1)
Alexei Zhamnov	6 000 000(1)
Geoff Sanderson	5 000 000(1)
Scott Stevens	4 500 000(1)
Garth Snow	4 000 000(2)
Patrick Lalime	4 000 000(1)
Radek Bonk	3 300 000(2)
Alex Tanguay	3 000 000(1)
Olli Jokinen	3 000 000(3)
Greg Johnson	2 500 000(1)
Brent Sopel	2 000 000(4)
Jason Blake	1 800 000(2)
Filip Kuba	1 700 000(1)
Philippe Boucher	1 700 000(2)
Jason Wiemer	1 600 000(2)
Jussi Markkanen	1 500 000(4)
Cale Hulse	900 000(2)
Bob Boughner	800 000(2)
Ivan Novoseltsev	775 000(4)
Jamal Mayers	700 000(1)
Mike Zigomanis	600 000(1)
Dan Boyle	500 000(1)
Marc Cavosie	400 000(2)

Brendan Bell	200 000(1)
Josef Melichar	65 000(4)
Steve Passmore	62 500(1)
Aaron Johnson	55 000(1)
David Steckel	50 000(2)
Evgeny Korolev	45 370(2)
Johan Eneqvist	45 000(2)
Brad Tapper	38 500(2)
Jeff Nielsen	30 000(2)
Justin Papineau	15 000(1)
Marcel Cousineau	15 000(1)

Current Funds	$43 804 431
Home Games Remaining	3
Avg. Attendance	14 289
Avg. Revenue/Game	$728 739
Projected Revenue	$2 186 217

Expenses

Pro Payroll	$32 395 000
Farm Payroll	$870 000
Prospect Fees	$54 000
Coach	$1 000 000
Games Remaining	6
Total Game Expenses	$4 289 875
Projected Expenses	$25 739 250
Projected Balance	$20 251 398

Salary Commitment

Year: 2006	$33 265 000
Year: 2007	$15 255 000
Year: 2008	$7 750 000
Year: 2009	$3 750 000

Mark Recchi	4 000 000(2)
Anders Eriksson	3 700 000(1)
Felix Potvin	3 500 000(1)
Jan Hrdina	3 000 000(3)
Andrei Markov	2 500 000(4)
Igor Kravchuk	1 750 000(1)
Harold Druken	1 650 000(1)
David Vyborny	1 500 000(2)
Radim Vrbata	1 250 000(1)
Michal Rozsival	1 250 000(4)
Jyrki Lumme	1 000 000(3)
Dan Hamhuis	1 000 000(1)
Michel Picard	950 000(1)
Turner Stevenson	935 000(1)
Stanislav Chistov	900 000(2)
Don Sweeney	750 000(1)
Peter Schaefer	700 000(2)
Ville Nieminen	600 000(1)
Bruce Gardiner	560 000(1)
Cristobal Huet	450 000(1)
Darby Hendrickson	450 000(1)

Kari Lehtonen	85 000(2)
Donald Audette	75 000(2)
Peter Popovic	70 000(1)
Fedor Tyutin	65 000(2)
Xavier Delisle	50 000(1)
John Jakopin	50 000(1)
Matt Hendricks	50 000(2)
Christian Ehrhoff	45 000(2)
Brett Clark	40 000(1)
Jeff Ware	40 000(1)
Jeff Daw	40 000(1)
Cory Roberts	35 000(1)
Jeff Shantz	35 000(2)
Dixon Ward	32 500(1)
Matt Higgins	30 000(1)
Brett Hauer	30 000(2)
Joe Sacco	30 000(1)
Joey Tetarenko	25 000(1)
Neil Little	22 500(1)
Craig MacDonald	20 000(2)

Current Funds	$49 374 675
Home Games Remaining	3
Avg. Attendance	20 500
Avg. Revenue/Game	$1 107 000
Projected Revenue	$3 321 000

Expenses

Pro Payroll	$42 249 999
Farm Payroll	$1 403 000
Prospect Fees	$42 000
Coach	$1 000 000
Games Remaining	6
Total Game Expenses	$5 586 875
Projected Expenses	$33 521 249
Projected Balance	$19 174 426

Salary Commitment

Year: 2006	$43 652 999
Year: 2007	$23 187 499
Year: 2008	$7 600 000
Year: 2009	$6 000 000

Curtis Joseph	9 000 000(2)
Todd Bertuzzi	7 000 000(1)
Aaron Miller	2 500 000(1)
Maxim Afinogenov	2 200 000(4)
Mike Leclerc	2 200 000(4)
Dany Heatley	2 000 000(1)
Rob Niedermayer	2 000 000(1)
Daniel Sedin	1 650 000(2)
Todd Marchant	1 600 000(5)
Landon Wilson	1 500 000(3)
Mika Noronen	1 400 000(1)
Jordan Leopold	1 300 000(2)
Nathan Dempsey	1 000 000(1)
Ruslan Fedotenko	1 000 000(1)
Andrew Ference	999 999(2)
Aki Berg	750 000(1)
Niko Dimitrakos	700 000(1)
Marc Chouinard	600 000(2)
Dwayne Roloson	600 000(1)
Willie Mitchell	575 000(2)
Andre Roy	500 000(1)
Todd Simpson	400 000(1)
Branislav Mezei	400 000(2)
Alyn McCauley	375 000(2)

Janne Laukkanen	200 000(1)
Arron Asham	105 500(1)
Lubos Bartecko	100 000(3)
Jaroslav Svejkovsky	95 000(1)
Ivan Huml	94 000(2)
Hans Jonsson	80 000(2)
Vernon Fiddler	71 500(2)
Dennis Seidenberg	65 000(2)
Scott Lachance	61 000(2)
Juraj Kolnik	60 000(1)
Micki Dupont	55 000(2)
Antti-Jussi Niemi	55 000(2)
Krzysztof Oliwa	55 000(1)
Matt Demarchi	50 000(1)
Thomas Vicars	50 000(1)
Alexei Tezikov	50 000(2)
Pascal Trepanier	40 000(2)
Barrett Heinsten	38 500(2)
Serge Payer	30 000(2)
Marty Maurice	27 500(2)
Bert Robertsson	20 000(2)

Current Funds	$31 016 089
Home Games Remaining	3
Avg. Attendance	18 831
Avg. Revenue/Game	$847 395
Projected Revenue	$2 542 185

Expenses

Pro Payroll	$31 545 000
Farm Payroll	$1 717 500
Prospect Fees	$45 000
Coach	$700 000
Games Remaining	6
Total Game Expenses	$4 250 938
Projected Expenses	$25 505 625
Projected Balance	$8 052 649

Salary Commitment

Year: 2006	$33 262 500
Year: 2007	$22 157 000
Year: 2008	$10 057 000
Year: 2009	$0 000

Eric Daze	3 300 000(3)
Yanic Perreault	3 100 000(1)
Mark Messier	3 000 000(1)
Johan Hedberg	2 500 000(2)
Tomas Holmstrom	2 000 000(2)
Sergei Brylin	2 000 000(1)
Mathieu Garon	2 000 000(3)
Denis Gauthier	1 600 000(3)
Dimitri Kalinin	1 250 000(2)
Murray Baron	1 200 000(2)
Rostislav Klesla	1 200 000(1)
Kirk Maltby	1 000 000(2)
Jeremy Stevenson	1 000 000(3)
Eric Belanger	900 000(2)
Robert Esche	800 000(3)
Tony Virta	770 000(1)
Jim Fahey	750 000(2)
Ethan Moreau	715 000(2)
Josef Vasicek	700 000(2)
Lance Ward	660 000(1)
Erik Rasmussen	600 000(3)
Jeff Toms	300 000(3)
Eric Cairns	200 000(3)

Emmanuel Fernandez	650 000(2)
Brad Brown	132 000(2)
Niklas Hagman	100 000(1)
Brian Campbell	92 000(3)
Petr Buzek	88 000(1)
Christian Berglund	80 000(2)
Rene Corbet	72 000(1)
Juha Ylonen	55 000(3)
Peter Worrell	55 000(3)
Brad Norton	55 000(3)
Jason Chimera	44 000(2)
Rob Brown	39 000(2)
Tyler Bouck	33 000(2)
Dallas Eakins	32 500(1)
Jean-Francois Fortin	31 000(1)
Stephen Webb	25 000(2)
Gordie Dwyer	24 500(2)
Andy Hilbert	22 000(2)
Aaron Downey	22 000(1)
Denis Hamel	18 000(2)
Brad Smyth	17 500(2)
Andrej Nedorost	15 000(1)
Joel Prpic	15 000(1)

Current Funds	$24 708 626
Home Games Remaining	3
Avg. Attendance	22 500
Avg. Revenue/Game	$1 350 000
Projected Revenue	$4 050 000

Expenses

Pro Payroll	$50 899 999
Farm Payroll	$2 089 000
Prospect Fees	$36 000
Coach	$500 000
Games Remaining	6
Total Game Expenses	$6 690 625
Projected Expenses	$40 143 749
Projected Balance	-$11 385 123

Salary Commitment

Year: 2006	$52 988 999
Year: 2007	$27 693 999
Year: 2008	$12 056 500
Year: 2009	$3 291 500

Lukas Krajicek	10 000 000(1)
Cory Cross	5 000 000(2)
Vladimir Tsyplakov	4 800 000(3)
Martin Rucinsky	4 000 000(2)
Travis Green	3 700 000(3)
Scott Walker	3 000 000(1)
Sheldon Souray	3 000 000(4)
Pierre Turgeon	2 500 000(2)
Chris Gratton	2 500 000(1)
Manny Legace	2 200 000(1)
Marcus Ragnarsson	1 500 000(2)
Francis Bouillon	1 500 000(1)
Jochen Hecht	1 250 000(1)
Brian Savage	1 250 000(1)
Dallas Drake	1 100 000(1)
Tie Domi	999 999(2)
Peter Skudra	900 000(2)
Kyle Calder	600 000(1)
Joseph Corvo	600 000(1)
Alexei Ponikarovsky	500 000(1)

Lyle Odelein	300 000(2)
Darren McCarty	200 000(1)
Adam Graves	200 000(1)
Brad May	192 500(2)
Craig Rivet	100 000(3)
Grant Marshall	100 000(1)
Petr Svoboda	100 000(1)
Reinhard Divis	93 500(4)
Andreas Lilja	90 000(3)
Mike Mottau	75 000(2)
Eric Landry	75 000(3)
Jere Karalahti	66 000(4)
Daniel Tkaczuk	65 000(1)
Dimitry Afanasenkov	50 000(1)
Richard Brennan	44 000(4)
Nathan Horton	40 000(2)
Stewart Malgunas	35 000(2)
Eric Meloche	35 000(2)
Mattias Johansson	33 000(4)
Ivan Majesky	33 000(4)
Ryan Christie	30 000(2)
Vadim Sharifijanov	30 000(1)
Guillaume Lefebvre	30 000(2)
Brandon Snee	25 000(1)
Blair Betts	25 000(1)
Boyd Devereaux	22 000(4)